Org.nr 983 766 765 2021 → 2022 Year-over-year analysis

ADMINISTRASJONSPARTNER AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-07-04; journal 2023 570446

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMINISTRASJONSPARTNER AS. Revenue 90.2k NOK → 107.6k NOK (+19.4%). Net result +283.1k NOK → -21.9k NOK. Equity 3.14m NOK → 3.12m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMINISTRASJONSPARTNER AS.

Scorecard

Revenue
90.2k NOK 107.6k NOK
+19.4%
Operating result
+8 324 NOK -15.6k NOK
-287.4%
Net result
+283.1k NOK -21.9k NOK
-107.7%
Equity
3.14m NOK 3.12m NOK
-0.7%
Cash
1.29m NOK 1 152 NOK
-99.9%
Total assets
3.15m NOK 4.75m NOK
+50.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.2k NOK to 107.6k NOK (+19.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8 324 NOK → -15.6k NOK (op. margin 9.2% → -14.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 283.1k NOK profit to a loss of 21.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.14m NOK → 3.12m NOK (equity ratio 99.6% → 65.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.29m NOK → 1 152 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.29m NOK → 1 152 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 44.9k NOK → 77.9k NOK (+73.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.49m NOK → 2.20m NOK. Reported fact