Org.nr 937 416 873 1999 → 2000 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2000 vs 1999

Grew 7056% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 18.5k NOK → 1.32m NOK (+7056.4%). Net result +8 963 NOK → +22.2k NOK. Equity 4.10m NOK → 122.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
18.5k NOK 1.32m NOK
+7056.4%
Operating result
-2 547 NOK +1 333 NOK
+152.3%
Net result
+8 963 NOK +22.2k NOK
+147.4%
Equity
4.10m NOK 122.5k NOK
-97.0%
Cash
82.0k NOK 56.9k NOK
-30.6%
Total assets
232.7k NOK 336.5k NOK
+44.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.5k NOK to 1.32m NOK (+7056.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 547 NOK → +1 333 NOK (op. margin -13.8% → 0.1%). Calculated

  • ↑

    Net result improved

    Net result +8 963 NOK → +22.2k NOK (net margin 48.5% → 1.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 505.5k NOK → 3 NOK (2736% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.10m NOK → 122.5k NOK (equity ratio 1762.3% → 36.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 82.0k NOK → 56.9k NOK (-30.6% YoY). Calculated