Org.nr 937 416 873 2002 → 2003 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2003 vs 2002

Grew 44% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 2.23m NOK → 3.21m NOK (+44.1%). Net result +202.5k NOK → +275.9k NOK. Equity 105.3k NOK → 111.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINISTRATIV REGNSKAPSSERVICE AS.

Scorecard

Revenue
2.23m NOK 3.21m NOK
+44.1%
Operating result
+266.8k NOK +387.0k NOK
+45.0%
Net result
+202.5k NOK +275.9k NOK
+36.2%
Equity
105.3k NOK 111.2k NOK
+5.6%
Cash
84.6k NOK 96.0k NOK
+13.4%
Total assets
735.2k NOK 984.0k NOK
+33.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23m NOK to 3.21m NOK (+44.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +266.8k NOK → +387.0k NOK (op. margin 12.0% → 12.1%). Calculated

  • ↑

    Net result improved

    Net result +202.5k NOK → +275.9k NOK (net margin 9.1% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 105.3k NOK → 111.2k NOK (equity ratio 14.3% → 11.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.6k NOK → 96.0k NOK (+13.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 71.2k NOK → 221.7k NOK. Reported fact