Org.nr 937 416 873 2019 → 2020 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue

approved 2021-03-16; registry 2021-03-27; journal 2021 169092

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 10.47m NOK → 9.85m NOK (-5.9%). Equity 849.4k NOK → 858.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
10.47m NOK 9.85m NOK
-5.9%
Operating result
n/m +405.7k NOK
—
Net result
n/m +309.2k NOK
—
Equity
849.4k NOK 858.6k NOK
+1.1%
Cash
1.98m NOK 1.34m NOK
-32.2%
Total assets
3.34m NOK 2.89m NOK
-13.6%

What improved

  • ↑

    Equity strengthened

    Book equity 849.4k NOK → 858.6k NOK (equity ratio 25.4% → 29.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.71m NOK → 7.63m NOK (74% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.47m NOK to 9.85m NOK (-5.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.98m NOK → 1.34m NOK (-32.2% YoY). Calculated