Org.nr 937 416 873 2021 → 2022 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2022 vs 2021

A steady year on the published lines

registry 2023-06-06; journal 2023 429761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 11.27m NOK → 11.70m NOK (+3.9%). Net result +776.6k NOK → +719.7k NOK. Equity 585.1k NOK → 1.30m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMINISTRATIV REGNSKAPSSERVICE AS.

Scorecard

Revenue
11.27m NOK 11.70m NOK
+3.9%
Operating result
+876.8k NOK +961.4k NOK
+9.6%
Net result
+776.6k NOK +719.7k NOK
-7.3%
Equity
585.1k NOK 1.30m NOK
+123.0%
Cash
1.58m NOK 1.69m NOK
+6.9%
Total assets
3.22m NOK 3.61m NOK
+12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.27m NOK to 11.70m NOK (+3.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +876.8k NOK → +961.4k NOK (op. margin 7.8% → 8.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 585.1k NOK → 1.30m NOK (equity ratio 18.2% → 36.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.58m NOK → 1.69m NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +776.6k NOK → +719.7k NOK (net margin 6.9% → 6.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.37m NOK → 8.71m NOK (74% → 74% of revenue). Calculated