Org.nr 994 338 986 2016 → 2017 Year-over-year analysis

ADMINISTRATOR AS: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-04-13; registry 2018-06-05; journal 2018 407471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMINISTRATOR AS. Net result -634.2k NOK → +22.99m NOK. Equity 3.31m NOK → 3.60m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADMINISTRATOR AS.

Scorecard

Revenue
1 902 NOK n/m
—
Operating result
-144.7k NOK -61.8k NOK
+57.3%
Net result
-634.2k NOK +22.99m NOK
+3725.8%
Equity
3.31m NOK 3.60m NOK
+8.7%
Cash
43.8k NOK 5 945 NOK
-86.4%
Total assets
3.31m NOK 3.61m NOK
+9.1%

What improved

  • ↑

    Operating result improved

    Operating result -144.7k NOK → -61.8k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 634.2k NOK to a profit of 22.99m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.31m NOK → 3.60m NOK (equity ratio 100.0% → 99.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 43.8k NOK → 5 945 NOK (-86.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 30.33× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.06m NOK → 751.2k NOK — check capital reduction, conversion, or reclassification. Interpretation