Org.nr 994 338 986 2021 → 2022 Year-over-year analysis

ADMINISTRATOR AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus, fresh owner capital

approved 2023-04-21; registry 2023-04-27; journal 2023 372110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMINISTRATOR AS. Net result +4.50m NOK → -32.9k NOK. Equity 9.31m NOK → 9.28m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINISTRATOR AS.

Scorecard

Operating result
-21.2k NOK -32.9k NOK
-55.0%
Net result
+4.50m NOK -32.9k NOK
-100.7%
Equity
9.31m NOK 9.28m NOK
-0.4%
Cash
38.8k NOK 5 921 NOK
-84.7%
Total assets
9.34m NOK 9.31m NOK
-0.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 909.3k NOK → 6.91m NOK (+6.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.2k NOK → -32.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.50m NOK profit to a loss of 32.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.31m NOK → 9.28m NOK (equity ratio 99.7% → 99.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.8k NOK → 5 921 NOK (-84.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.30m NOK → 29.0k NOK. Reported fact