Org.nr 995 475 154 2013 → 2014 Year-over-year analysis

ADMINISTRATOR SYSTEMS AS: årsregnskap 2014 vs 2013

Grew 8% on revenue, cash halved-plus

approved 2015-06-14; registry 2015-06-27; journal 2015 525571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADMINISTRATOR SYSTEMS AS. Revenue 1.87m NOK → 2.03m NOK (+8.3%). Equity 669.7k NOK → 985.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMINISTRATOR SYSTEMS AS.

Scorecard

Revenue
1.87m NOK 2.03m NOK
+8.3%
Equity
669.7k NOK 985.5k NOK
+47.2%
Cash
930.5k NOK 387.8k NOK
-58.3%
Total assets
1.05m NOK 426.4k NOK
-59.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.87m NOK to 2.03m NOK (+8.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 669.7k NOK → 985.5k NOK (equity ratio 63.8% → 231.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 930.5k NOK → 387.8k NOK (-58.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.61× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 106.5k NOK → 150.9k NOK (+41.8% YoY). Calculated