Org.nr 995 475 154 2015 → 2016 Year-over-year analysis

ADMINISTRATOR SYSTEMS AS: årsregnskap 2016 vs 2015

Grew 16% on revenue

approved 2017-06-21; registry 2017-06-24; journal 2017 523105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADMINISTRATOR SYSTEMS AS. Revenue 2.35m NOK → 2.72m NOK (+15.8%). Equity 506.8k NOK → 1.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMINISTRATOR SYSTEMS AS.

Scorecard

Revenue
2.35m NOK 2.72m NOK
+15.8%
Net result
n/m +871.9k NOK
—
Equity
506.8k NOK 1.78m NOK
+251.0%
Cash
1.41m NOK 1.51m NOK
+6.5%
Total assets
28.0k NOK 2.71m NOK
+9585.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.35m NOK to 2.72m NOK (+15.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 506.8k NOK → 1.78m NOK (equity ratio 1810.0% → 65.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.41m NOK → 1.51m NOK (+6.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 402.8k NOK → 102.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 169.2k NOK → 192.2k NOK (+13.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 310.0k NOK → 10.0k NOK. Reported fact