ADMINKIT AS: årsregnskap 2021 vs 2020
Shrank 92% on revenue, weaker earnings, fresh owner capital
approved 2022-05-05; registry 2022-06-13; journal 2022 442202
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADMINKIT AS. Revenue 803.0k NOK → 68.0k NOK (-91.5%). Net result -757.2k NOK → -3.68m NOK. Equity 7.01m NOK → 18.33m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMINKIT AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 7.01m NOK → 18.33m NOK (equity ratio 90.9% → 91.7%). Calculated
-
↑
Cash rose
Bank deposits 5 538 NOK → 14.28m NOK (+257750.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 7 770 NOK → 22.77m NOK (+22.76m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 803.0k NOK to 68.0k NOK (-91.5% YoY). Calculated
-
↓
Operating result weakened
Operating result -752.8k NOK → -3.69m NOK (op. margin -93.8% → -5420.0%). Calculated
-
↓
Net result weakened
Net result -757.2k NOK → -3.68m NOK (net margin -94.3% → -5408.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 099 NOK → 2.14m NOK (0% → 3149% of revenue). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 4 → 7. Reported fact