ADMINOR AS: årsregnskap 2022 vs 2021
Shrank 12% on revenue, weaker earnings
approved 2023-03-03; registry 2023-03-08; journal 2023 319348
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADMINOR AS. Revenue 4.13m NOK → 3.62m NOK (-12.2%). Net result +349.6k NOK → +268.4k NOK. Equity 2.07m NOK → 2.34m NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 2.07m NOK → 2.34m NOK (equity ratio 76.2% → 83.3%). Calculated
-
↑
Cash rose
Bank deposits 2.25m NOK → 2.41m NOK (+7.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.75m NOK → 2.41m NOK (67% → 67% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.13m NOK to 3.62m NOK (-12.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +446.3k NOK → +328.5k NOK (op. margin 10.8% → 9.1%). Calculated
-
↓
Net result weakened
Net result +349.6k NOK → +268.4k NOK (net margin 8.5% → 7.4%). Calculated