ADMINOR AS: årsregnskap 2025 vs 2024
Shrank 11% on revenue, weaker earnings
approved 2026-02-11; registry 2026-02-16; journal 2026 309661
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINOR AS. Revenue 4.00m NOK → 3.57m NOK (-10.7%). Net result +385.1k NOK → +171.8k NOK. Equity 2.99m NOK → 2.86m NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 3.31m NOK → 3.43m NOK (+3.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.66m NOK → 2.58m NOK (66% → 72% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.00m NOK to 3.57m NOK (-10.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +410.7k NOK → +122.5k NOK (op. margin 10.3% → 3.4%). Calculated
-
↓
Net result weakened
Net result +385.1k NOK → +171.8k NOK (net margin 9.6% → 4.8%). Calculated
-
↓
Equity eroded
Book equity 2.99m NOK → 2.86m NOK (equity ratio 82.2% → 77.9%). Calculated