Org.nr 917 502 366 2019 → 2020 Year-over-year analysis

ADMINOR EIENDOM AS: årsregnskap 2020 vs 2019

Grew 104797% on revenue, slipped into loss

approved 2021-06-16; registry 2021-07-17; journal 2021 498784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMINOR EIENDOM AS. Revenue 1 923 NOK → 2.02m NOK (+104796.9%). Net result +144.4k NOK → -198.0k NOK. Equity 9.08m NOK → 8.88m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINOR EIENDOM AS.

Scorecard

Revenue
1 923 NOK 2.02m NOK
+104796.9%
Operating result
+898.2k NOK +500.1k NOK
-44.3%
Net result
+144.4k NOK -198.0k NOK
-237.1%
Equity
9.08m NOK 8.88m NOK
-2.2%
Cash
71.8k NOK 647.7k NOK
+802.0%
Total assets
38.22m NOK 42.85m NOK
+12.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 923 NOK to 2.02m NOK (+104796.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 71.8k NOK → 647.7k NOK (+802.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +898.2k NOK → +500.1k NOK (op. margin 46706.2% → 24.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 144.4k NOK profit to a loss of 198.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.08m NOK → 8.88m NOK (equity ratio 23.8% → 20.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.91× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6 998 NOK → 1 750 NOK (-75.0% YoY). Calculated