Org.nr 898 081 532 2015 → 2016 Year-over-year analysis

ADMINPARTNER AS: årsregnskap 2016 vs 2015

Grew 2084% on revenue

approved 2017-06-30; registry 2017-08-08; journal 2017 854189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADMINPARTNER AS. Revenue 67.0k NOK → 1.46m NOK (+2083.7%). Equity 333.9k NOK → 541.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINPARTNER AS.

Scorecard

Revenue
67.0k NOK 1.46m NOK
+2083.7%
Net result
n/m +139.1k NOK
—
Equity
333.9k NOK 541.4k NOK
+62.2%
Cash
150.1k NOK 321.0k NOK
+113.8%
Total assets
574.2k NOK 453.6k NOK
-21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 67.0k NOK to 1.46m NOK (+2083.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 333.9k NOK → 541.4k NOK (equity ratio 58.1% → 119.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.1k NOK → 321.0k NOK (+113.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 31.5k NOK → 78.0k NOK. Reported fact