Org.nr 898 081 532 2017 → 2018 Year-over-year analysis

ADMINPARTNER AS: årsregnskap 2018 vs 2017

Shrank 41% on revenue, stronger earnings

approved 2019-08-25; registry 2019-08-28; journal 2019 930367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMINPARTNER AS. Revenue 1.68m NOK → 995.6k NOK (-40.8%). Net result +139.1k NOK → +180.8k NOK. Equity 680.4k NOK → 861.2k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINPARTNER AS.

Scorecard

Revenue
1.68m NOK 995.6k NOK
-40.8%
Operating result
n/m +234.1k NOK
—
Net result
+139.1k NOK +180.8k NOK
+30.0%
Equity
680.4k NOK 861.2k NOK
+26.6%
Cash
21.0k NOK 125.8k NOK
+500.2%
Total assets
174.0k NOK 1.19m NOK
+584.8%

What improved

  • ↑

    Net result improved

    Net result +139.1k NOK → +180.8k NOK (net margin 8.3% → 18.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 680.4k NOK → 861.2k NOK (equity ratio 391.1% → 72.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.0k NOK → 125.8k NOK (+500.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.67× → 1.50×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.68m NOK to 995.6k NOK (-40.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.0k NOK → 26.9k NOK (-40.3% YoY). Calculated