Org.nr 967 070 246 1999 → 2000 Year-over-year analysis

ADMINS AS: årsregnskap 2000 vs 1999

Shrank 37% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADMINS AS. Revenue 11.06m NOK → 6.98m NOK (-37.0%). Net result +66.0k NOK → +6.20m NOK. Equity 347.8k NOK → 197.3k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINS AS.

Scorecard

Revenue
11.06m NOK 6.98m NOK
-37.0%
Operating result
+1.56m NOK +197.7k NOK
-87.3%
Net result
+66.0k NOK +6.20m NOK
+9284.3%
Equity
347.8k NOK 197.3k NOK
-43.3%
Cash
n/m 724.4k NOK
—
Total assets
3.47m NOK 1.97m NOK
-43.4%

What improved

  • ↑

    Net result improved

    Net result +66.0k NOK → +6.20m NOK (net margin 0.6% → 88.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.83m NOK → 2 000 NOK (35% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.06m NOK to 6.98m NOK (-37.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.56m NOK → +197.7k NOK (op. margin 14.1% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 347.8k NOK → 197.3k NOK (equity ratio 10.0% → 10.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.32m NOK → 1.69m NOK (-60.8% YoY). Calculated