Org.nr 967 070 246 2017 → 2018 Year-over-year analysis

ADMINS AS: årsregnskap 2018 vs 2017

Shrank 45% on revenue, weaker earnings

approved 2019-01-19; registry 2019-01-26; journal 2019 203232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMINS AS. Revenue 491.8k NOK → 272.5k NOK (-44.6%). Net result +146.0k NOK → +23.2k NOK. Equity 311.4k NOK → 234.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINS AS.

Scorecard

Revenue
491.8k NOK 272.5k NOK
-44.6%
Operating result
+185.8k NOK +29.3k NOK
-84.3%
Net result
+146.0k NOK +23.2k NOK
-84.1%
Equity
311.4k NOK 234.6k NOK
-24.7%
Cash
353.3k NOK 338.8k NOK
-4.1%
Total assets
370.4k NOK 352.1k NOK
-5.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 491.8k NOK to 272.5k NOK (-44.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +185.8k NOK → +29.3k NOK (op. margin 37.8% → 10.7%). Calculated

  • ↓

    Net result weakened

    Net result +146.0k NOK → +23.2k NOK (net margin 29.7% → 8.5%). Calculated

  • ↓

    Equity eroded

    Book equity 311.4k NOK → 234.6k NOK (equity ratio 84.1% → 66.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 353.3k NOK → 338.8k NOK (-4.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 196.3k NOK → 138.2k NOK (-29.6% YoY). Calculated