Org.nr 967 070 246 2019 → 2020 Year-over-year analysis

ADMINS AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, stronger earnings

approved 2021-01-26; registry 2021-02-06; journal 2021 113282

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMINS AS. Revenue 231.8k NOK → 247.6k NOK (+6.8%). Net result +18.4k NOK → +33.6k NOK. Equity 153.0k NOK → 136.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINS AS.

Scorecard

Revenue
231.8k NOK 247.6k NOK
+6.8%
Operating result
+25.3k NOK +49.7k NOK
+96.4%
Net result
+18.4k NOK +33.6k NOK
+82.5%
Equity
153.0k NOK 136.7k NOK
-10.7%
Cash
311.8k NOK 258.6k NOK
-17.1%
Total assets
311.8k NOK 258.6k NOK
-17.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 231.8k NOK to 247.6k NOK (+6.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +25.3k NOK → +49.7k NOK (op. margin 10.9% → 20.1%). Calculated

  • ↑

    Net result improved

    Net result +18.4k NOK → +33.6k NOK (net margin 7.9% → 13.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 153.0k NOK → 136.7k NOK (equity ratio 49.1% → 52.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 311.8k NOK → 258.6k NOK (-17.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 124.4k NOK → 133 NOK (-99.9% YoY). Calculated