Org.nr 820 430 522 2022 → 2023 Year-over-year analysis

ADMIR BETONG MUR OG FLIS AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, stronger earnings

approved 2024-07-05; registry 2024-07-11; journal 2024 617549

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIR BETONG MUR OG FLIS AS. Revenue 9.90m NOK → 11.33m NOK (+14.4%). Net result +309.3k NOK → +865.6k NOK. Equity 459.4k NOK → 74.9k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMIR BETONG MUR OG FLIS AS.

Scorecard

Revenue
9.90m NOK 11.33m NOK
+14.4%
Operating result
+438.9k NOK +152.1k NOK
-65.4%
Net result
+309.3k NOK +865.6k NOK
+179.8%
Equity
459.4k NOK 74.9k NOK
-83.7%
Cash
101.7k NOK 1.73m NOK
+1598.1%
Total assets
1.97m NOK 3.29m NOK
+66.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.90m NOK to 11.33m NOK (+14.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +309.3k NOK → +865.6k NOK (net margin 3.1% → 7.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 101.7k NOK → 1.73m NOK (+1598.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +438.9k NOK → +152.1k NOK (op. margin 4.4% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 459.4k NOK → 74.9k NOK (equity ratio 23.3% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.22m NOK → 4.32m NOK (-17.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 667 NOK → 302.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact