Org.nr 917 879 990 2019 → 2020 Year-over-year analysis

ADMIRAL ENERGY AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2021-05-18; registry 2021-09-18; journal 2021 768284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMIRAL ENERGY AS. Revenue 93.0k NOK → 0 NOK (-100.0%). Net result +49.5k NOK → -1 265 NOK. Equity -330.8k NOK → -332.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIRAL ENERGY AS.

Scorecard

Revenue
93.0k NOK 0 NOK
-100.0%
Operating result
+92.5k NOK -1 265 NOK
-101.4%
Net result
+49.5k NOK -1 265 NOK
-102.6%
Equity
-330.8k NOK -332.1k NOK
-0.4%
Cash
1 946 NOK 681 NOK
-65.0%
Total assets
51.9k NOK 50.7k NOK
-2.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 93.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.5k NOK → -1 265 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.5k NOK profit to a loss of 1 265 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -330.8k NOK → -332.1k NOK (equity ratio -636.9% → -655.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 946 NOK → 681 NOK (-65.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -655.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation