Org.nr 917 879 990 2022 → 2023 Year-over-year analysis

ADMIRAL ENERGY AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-05-28; registry 2024-06-01; journal 2024 469341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIRAL ENERGY AS. Revenue 984.1k NOK → 951.6k NOK (-3.3%). Net result +144.0k NOK → +541.3k NOK. Equity 78.3k NOK → 584.7k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIRAL ENERGY AS.

Scorecard

Revenue
984.1k NOK 951.6k NOK
-3.3%
Operating result
+145.1k NOK -111.0k NOK
-176.5%
Net result
+144.0k NOK +541.3k NOK
+275.8%
Equity
78.3k NOK 584.7k NOK
+647.0%
Cash
95.0k NOK 240.2k NOK
+152.9%
Total assets
194.1k NOK 587.5k NOK
+202.6%

What improved

  • ↑

    Net result improved

    Net result +144.0k NOK → +541.3k NOK (net margin 14.6% → 56.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 78.3k NOK → 584.7k NOK (equity ratio 40.3% → 99.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 95.0k NOK → 240.2k NOK (+152.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 984.1k NOK to 951.6k NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +145.1k NOK → -111.0k NOK (op. margin 14.7% → -11.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 692.9k NOK → 2.87m NOK (70% → 302% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 31.9k NOK. Reported fact