Org.nr 924 427 280 2020 → 2021 Year-over-year analysis

ADMIRAL INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-11-05; journal 2022 941575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMIRAL INVEST AS. Net result -13.7k NOK → -13.3k NOK. Equity 16.3k NOK → 3 094 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIRAL INVEST AS.

Scorecard

Operating result
-13.7k NOK -13.2k NOK
+3.3%
Net result
-13.7k NOK -13.3k NOK
+3.0%
Equity
16.3k NOK 3 094 NOK
-81.1%
Cash
86.3k NOK 75.0k NOK
-13.2%
Total assets
116.3k NOK 105.0k NOK
-9.8%

What improved

  • ↑

    Operating result improved

    Operating result -13.7k NOK → -13.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.3k NOK → 3 094 NOK (equity ratio 14.0% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.3k NOK → 75.0k NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation