Org.nr 924 427 280 2024 → 2025 Year-over-year analysis

ADMIRAL INVEST AS: årsregnskap 2025 vs 2024

Shrank 64% on revenue, stronger earnings, cash halved-plus

approved 2026-06-18; registry 2026-07-09; journal 2026 561895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMIRAL INVEST AS. Revenue 511.3k NOK → 182.7k NOK (-64.3%). Net result +380.8k NOK → +916.3k NOK. Equity 485.8k NOK → 402.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADMIRAL INVEST AS.

Scorecard

Revenue
511.3k NOK 182.7k NOK
-64.3%
Operating result
+331.6k NOK +858.0k NOK
+158.8%
Net result
+380.8k NOK +916.3k NOK
+140.6%
Equity
485.8k NOK 402.1k NOK
-17.2%
Cash
6.83m NOK 3.21m NOK
-53.1%
Total assets
34.60m NOK 37.33m NOK
+7.9%

What improved

  • ↑

    Operating result improved

    Operating result +331.6k NOK → +858.0k NOK (op. margin 64.8% → 469.5%). Calculated

  • ↑

    Net result improved

    Net result +380.8k NOK → +916.3k NOK (net margin 74.5% → 501.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 511.3k NOK to 182.7k NOK (-64.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 485.8k NOK → 402.1k NOK (equity ratio 1.4% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.83m NOK → 3.21m NOK (-53.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.26m NOK → 15.87m NOK. Reported fact