Org.nr 893 020 462 2014 → 2015 Year-over-year analysis

ADMIRAL OFFSHORE AS: årsregnskap 2015 vs 2014

Grew 14% on revenue, weaker earnings

approved 2016-05-31; registry 2016-08-10; journal 2016 819699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADMIRAL OFFSHORE AS. Revenue 97.0k NOK → 110.3k NOK (+13.8%). Net result -85.2k NOK → -495.1k NOK. Equity 1.81m NOK → 1.31m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMIRAL OFFSHORE AS.

Scorecard

Revenue
97.0k NOK 110.3k NOK
+13.8%
Operating result
+263.1k NOK -300.1k NOK
-214.1%
Net result
-85.2k NOK -495.1k NOK
-481.0%
Equity
1.81m NOK 1.31m NOK
-27.4%
Cash
945.5k NOK 535.8k NOK
-43.3%
Total assets
2.01m NOK 1.42m NOK
-29.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 97.0k NOK to 110.3k NOK (+13.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +263.1k NOK → -300.1k NOK (op. margin 271.3% → -272.0%). Calculated

  • ↓

    Net result weakened

    Net result -85.2k NOK → -495.1k NOK (net margin -87.9% → -448.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.81m NOK → 1.31m NOK (equity ratio 89.7% → 92.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 945.5k NOK → 535.8k NOK (-43.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 638 NOK → 223.9k NOK (3% → 203% of revenue). Calculated