Org.nr 893 020 462 2017 → 2018 Year-over-year analysis

ADMIRAL OFFSHORE AS: årsregnskap 2018 vs 2017

Shrank 53% on revenue, weaker earnings, cash halved-plus

approved 2019-05-22; registry 2019-07-09; journal 2019 716625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMIRAL OFFSHORE AS. Revenue 2.24m NOK → 1.05m NOK (-53.3%). Net result +704.0k NOK → +135.7k NOK. Equity 2.04m NOK → 2.04m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMIRAL OFFSHORE AS.

Scorecard

Revenue
2.24m NOK 1.05m NOK
-53.3%
Operating result
+877.5k NOK +42.8k NOK
-95.1%
Net result
+704.0k NOK +135.7k NOK
-80.7%
Equity
2.04m NOK 2.04m NOK
+0.0%
Cash
782.7k NOK 368.3k NOK
-52.9%
Total assets
2.14m NOK 2.07m NOK
-3.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.24m NOK to 1.05m NOK (-53.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +877.5k NOK → +42.8k NOK (op. margin 39.1% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +704.0k NOK → +135.7k NOK (net margin 31.4% → 12.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 782.7k NOK → 368.3k NOK (-52.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 46.0k NOK → 797.6k NOK (2% → 76% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 44.2k NOK → 2 949 NOK (-93.3% YoY). Calculated