Org.nr 914 240 433 2016 → 2017 Year-over-year analysis

ADMIRALEN AS: årsregnskap 2017 vs 2016

Shrank 32% on revenue

approved 2018-05-26; registry 2018-07-07; journal 2018 634059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMIRALEN AS. Revenue 15.18m NOK → 10.39m NOK (-31.6%). Equity 30.0k NOK → 5.73m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIRALEN AS.

Scorecard

Revenue
15.18m NOK 10.39m NOK
-31.6%
Operating result
+479.3k NOK -94.5k NOK
-119.7%
Equity
30.0k NOK 5.73m NOK
+18991.1%
Cash
235.0k NOK 120.9k NOK
-48.6%
Total assets
23.30m NOK 10.32m NOK
-55.7%

What improved

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 5.73m NOK (equity ratio 0.1% → 55.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.18m NOK to 10.39m NOK (-31.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +479.3k NOK → -94.5k NOK (op. margin 3.2% → -0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 235.0k NOK → 120.9k NOK (-48.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.13m NOK. Reported fact