ADMIRATE AS: årsregnskap 2022 vs 2021
Grew 543640% on revenue, weaker earnings
approved 2023-04-19; registry 2023-04-24; journal 2023 365510
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADMIRATE AS. Revenue 1 020 NOK → 5.55m NOK (+543640.5%). Net result +263.4k NOK → +12.8k NOK. Equity 5.29m NOK → 306.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMIRATE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 020 NOK to 5.55m NOK (+543640.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 317.4k NOK → 882.7k NOK (+178.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +337.9k NOK → +15.5k NOK (op. margin 33124.4% → 0.3%). Calculated
-
↓
Net result weakened
Net result +263.4k NOK → +12.8k NOK (net margin 25822.5% → 0.2%). Calculated
-
↓
Equity eroded
Book equity 5.29m NOK → 306.2k NOK (equity ratio 1067.4% → 53.7%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 564.8k NOK → 735.6k NOK (+30.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 3. Reported fact