Org.nr 926 675 575 2023 → 2024 Year-over-year analysis

ADMIRATE AS: årsregnskap 2024 vs 2023

Shrank 30% on revenue, slipped into loss, cash halved-plus

approved 2025-06-27; registry 2025-08-02; journal 2025 690159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMIRATE AS. Revenue 11.41m NOK → 8.02m NOK (-29.7%). Net result +61.5k NOK → -214.4k NOK. Equity 367.8k NOK → 163.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMIRATE AS.

Scorecard

Revenue
11.41m NOK 8.02m NOK
-29.7%
Operating result
+94.7k NOK -105.6k NOK
-211.5%
Net result
+61.5k NOK -214.4k NOK
-448.4%
Equity
367.8k NOK 163.4k NOK
-55.6%
Cash
740.3k NOK 27.1k NOK
-96.3%
Total assets
3.28m NOK 900.2k NOK
-72.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.41m NOK to 8.02m NOK (-29.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +94.7k NOK → -105.6k NOK (op. margin 0.8% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.5k NOK profit to a loss of 214.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 367.8k NOK → 163.4k NOK (equity ratio 11.2% → 18.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 740.3k NOK → 27.1k NOK (-96.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.83m NOK → 4.08m NOK (-40.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 107.6k NOK → 107 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 3. Reported fact