FirmaIQ
Org.nr 997 992 245 2019 → 2020 Year-over-year analysis

ADMIRATION AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-09-02; registry 2021-09-07; journal 2021 734423

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for ADMIRATION AS. Revenue 853.9k NOK → 855.6k NOK (+0.2%). Net result +110.3k NOK → +110.4k NOK. Equity 244.6k NOK → 7.26m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
853.9k NOK 855.6k NOK
+0.2%
Operating result
+169.6k NOK +164.0k NOK
-3.3%
Net result
+110.3k NOK +110.4k NOK
+0.1%
Equity
244.6k NOK 7.26m NOK
+2866.2%
Cash
42.1k NOK 104.3k NOK
+147.8%
Total assets
216.9k NOK 628.2k NOK
+189.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 853.9k NOK to 855.6k NOK (+0.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 244.6k NOK → 7.26m NOK (equity ratio 112.8% → 1155.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 42.1k NOK → 104.3k NOK (+147.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 465.5k NOK → 68.1k NOK (55% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +169.6k NOK → +164.0k NOK (op. margin 19.9% → 19.2%). Calculated