Org.nr 997 979 036 2014 → 2015 Year-over-year analysis

ADMIRUM AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue

approved 2016-02-18; registry 2016-06-13; journal 2016 506479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADMIRUM AS. Revenue 1.76m NOK → 1.54m NOK (-12.6%). Equity 200.2k NOK → 1.77m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.76m NOK 1.54m NOK
-12.6%
Operating result
+907.0k NOK +75.4k NOK
-91.7%
Equity
200.2k NOK 1.77m NOK
+782.1%
Cash
886.8k NOK 2.08m NOK
+134.9%
Total assets
46.6k NOK 2.15m NOK
+4517.6%

What improved

  • ↑

    Equity strengthened

    Book equity 200.2k NOK → 1.77m NOK (equity ratio 429.3% → 82.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 886.8k NOK → 2.08m NOK (+134.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 800.0k NOK → 722.8k NOK (45% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.54m NOK (-12.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +907.0k NOK → +75.4k NOK (op. margin 51.4% → 4.9%). Calculated