Org.nr 997 979 036 2022 → 2023 Year-over-year analysis

ADMIRUM AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2024-04-30; registry 2024-05-27; journal 2024 438495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIRUM AS. Revenue 2.23m NOK → 2.42m NOK (+8.3%). Net result -199.5k NOK → +42.1k NOK. Equity 5.86m NOK → 1.90m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADMIRUM AS.

Scorecard

Revenue
2.23m NOK 2.42m NOK
+8.3%
Operating result
+1.14m NOK +1.28m NOK
+12.3%
Net result
-199.5k NOK +42.1k NOK
+121.1%
Equity
5.86m NOK 1.90m NOK
-67.5%
Cash
2.92m NOK 1.39m NOK
-52.4%
Total assets
7.28m NOK 2.72m NOK
-62.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23m NOK to 2.42m NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.14m NOK → +1.28m NOK (op. margin 51.2% → 53.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 199.5k NOK to a profit of 42.1k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.86m NOK → 1.90m NOK (equity ratio 80.5% → 70.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.92m NOK → 1.39m NOK (-52.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 952.5k NOK → 969.1k NOK (43% → 40% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.31m NOK → 3.27m NOK. Reported fact