Org.nr 939 611 908 2010 → 2011 Year-over-year analysis

ADMIT AS: årsregnskap 2011 vs 2010

Shrank 99% on revenue, weaker earnings, cash halved-plus

approved 2012-06-28; registry 2012-07-17; journal 2012 544624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADMIT AS. Revenue 3.20m NOK → 46.2k NOK (-98.6%). Net result +1.33m NOK → +28.9k NOK. Equity 2.66m NOK → 2.69m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
3.20m NOK 46.2k NOK
-98.6%
Operating result
+1.78m NOK -409.0k NOK
-123.0%
Net result
+1.33m NOK +28.9k NOK
-97.8%
Equity
2.66m NOK 2.69m NOK
+1.1%
Cash
394.8k NOK 25.4k NOK
-93.6%
Total assets
3.55m NOK 3.63m NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.66m NOK → 2.69m NOK (equity ratio 75.0% → 74.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.20m NOK to 46.2k NOK (-98.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.78m NOK → -409.0k NOK (op. margin 55.7% → -884.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.33m NOK → +28.9k NOK (net margin 41.5% → 62.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 394.8k NOK → 25.4k NOK (-93.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.35m NOK → 1.41m NOK (+4.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.97m NOK → 1.97m NOK. Reported fact