Org.nr 939 611 908 2012 → 2013 Year-over-year analysis

ADMIT AS: årsregnskap 2013 vs 2012

Grew 238% on revenue, cash halved-plus

approved 2014-06-30; registry 2014-08-19; journal 2014 670482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADMIT AS. Revenue 99.4k NOK → 336.1k NOK (+238.1%). Equity 2.12m NOK → 2.16m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
99.4k NOK 336.1k NOK
+238.1%
Operating result
-958.4k NOK -895.2k NOK
+6.6%
Equity
2.12m NOK 2.16m NOK
+1.8%
Cash
380.7k NOK 59.4k NOK
-84.4%
Total assets
3.01m NOK 3.46m NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.4k NOK to 336.1k NOK (+238.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -958.4k NOK → -895.2k NOK (op. margin -964.2% → -266.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.12m NOK → 2.16m NOK (equity ratio 70.7% → 62.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 380.7k NOK → 59.4k NOK (-84.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.05m NOK → 1.69m NOK (-17.2% YoY). Calculated