Org.nr 939 611 908 2015 → 2016 Year-over-year analysis

ADMIT AS: årsregnskap 2016 vs 2015

Shrank 56% on revenue, slipped into loss

approved 2017-06-30; registry 2017-07-08; journal 2017 630890

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADMIT AS. Revenue 2.44m NOK → 1.06m NOK (-56.3%). Net result +55.1k NOK → -558.2k NOK. Equity 2.01m NOK → 1.45m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
2.44m NOK 1.06m NOK
-56.3%
Operating result
n/m -721.8k NOK
—
Net result
+55.1k NOK -558.2k NOK
-1113.2%
Equity
2.01m NOK 1.45m NOK
-27.8%
Cash
14.5k NOK 49.4k NOK
+240.6%
Total assets
3.58m NOK 3.23m NOK
-9.6%

What improved

  • ↑

    Cash rose

    Bank deposits 14.5k NOK → 49.4k NOK (+240.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 3.81×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.44m NOK to 1.06m NOK (-56.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 55.1k NOK profit to a loss of 558.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.01m NOK → 1.45m NOK (equity ratio 56.2% → 44.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.94m NOK → 1.59m NOK (-17.6% YoY). Calculated