Org.nr 939 611 908 2022 → 2023 Year-over-year analysis

ADMIT AS: årsregnskap 2023 vs 2022

Grew 392% on revenue, returned to profit

registry 2024-07-08; journal 2024 592756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIT AS. Revenue 1.58m NOK → 7.76m NOK (+391.5%). Net result -528.2k NOK → +813.7k NOK. Equity 815.7k NOK → 629.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
1.58m NOK 7.76m NOK
+391.5%
Operating result
-513.5k NOK +829.3k NOK
+261.5%
Net result
-528.2k NOK +813.7k NOK
+254.0%
Equity
815.7k NOK 629.4k NOK
-22.8%
Cash
986 NOK 3 322 NOK
+236.9%
Total assets
3.11m NOK 7.42m NOK
+138.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 7.76m NOK (+391.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -513.5k NOK → +829.3k NOK (op. margin -32.5% → 10.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 528.2k NOK to a profit of 813.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 986 NOK → 3 322 NOK (+236.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 815.7k NOK → 629.4k NOK (equity ratio 26.2% → 8.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.46m NOK → 828.9k NOK (-43.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 58.6k NOK → 60.6k NOK. Reported fact