Org.nr 813 235 552 2016 → 2017 Year-over-year analysis

ADMMIT AS: årsregnskap 2017 vs 2016

Grew 31% on revenue, weaker earnings

approved 2018-05-18; registry 2018-07-18; journal 2018 719837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMMIT AS. Revenue 3.60m NOK → 4.70m NOK (+30.6%). Net result +491.8k NOK → +367.8k NOK. Equity 863.3k NOK → 611.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADMMIT AS.

Scorecard

Revenue
3.60m NOK 4.70m NOK
+30.6%
Operating result
+389.6k NOK +203.4k NOK
-47.8%
Net result
+491.8k NOK +367.8k NOK
-25.2%
Equity
863.3k NOK 611.1k NOK
-29.2%
Total assets
7.98m NOK 9.34m NOK
+16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.60m NOK to 4.70m NOK (+30.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +389.6k NOK → +203.4k NOK (op. margin 10.8% → 4.3%). Calculated

  • ↓

    Net result weakened

    Net result +491.8k NOK → +367.8k NOK (net margin 13.7% → 7.8%). Calculated

  • ↓

    Equity eroded

    Book equity 863.3k NOK → 611.1k NOK (equity ratio 10.8% → 6.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 480 NOK — check capital reduction, conversion, or reclassification. Interpretation