Org.nr 813 235 552 2018 → 2019 Year-over-year analysis

ADMMIT AS: årsregnskap 2019 vs 2018

Grew 63% on revenue, weaker earnings

approved 2020-03-20; registry 2020-08-19; journal 2020 682224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMMIT AS. Revenue 6.30m NOK → 10.26m NOK (+62.9%). Net result +942.1k NOK → +618.8k NOK. Equity 2.55m NOK → 3.17m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMMIT AS.

Scorecard

Revenue
6.30m NOK 10.26m NOK
+62.9%
Operating result
+59.0k NOK +1.17m NOK
+1889.0%
Net result
+942.1k NOK +618.8k NOK
-34.3%
Equity
2.55m NOK 3.17m NOK
+24.2%
Cash
39.7k NOK 340.7k NOK
+758.3%
Total assets
10.90m NOK 10.40m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.30m NOK to 10.26m NOK (+62.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +59.0k NOK → +1.17m NOK (op. margin 0.9% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.55m NOK → 3.17m NOK (equity ratio 23.4% → 30.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.7k NOK → 340.7k NOK (+758.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +942.1k NOK → +618.8k NOK (net margin 15.0% → 6.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 474 NOK → 2.36m NOK (0% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 29.1k NOK → 99.5k NOK (+242.4% YoY). Calculated