Org.nr 992 007 532 2011 → 2012 Year-over-year analysis

ADMTEK AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue

approved 2013-05-31; registry 2013-08-26; journal 2013 681142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADMTEK AS. Revenue 468 NOK → 0 NOK (-100.0%). Equity 60.0k NOK → 104.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
468 NOK 0 NOK
-100.0%
Net result
n/m +44.3k NOK
—
Equity
60.0k NOK 104.3k NOK
+73.9%
Cash
96.7k NOK 101.9k NOK
+5.3%
Total assets
98.6k NOK 104.3k NOK
+5.8%

What improved

  • ↑

    Equity strengthened

    Book equity 60.0k NOK → 104.3k NOK (equity ratio 60.8% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.7k NOK → 101.9k NOK (+5.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 57.8k NOK → -44.2k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 468 NOK to 0 NOK (-100.0% YoY). Calculated