Org.nr 992 007 532 2019 → 2020 Year-over-year analysis

ADMTEK AS: årsregnskap 2020 vs 2019

Grew 5% on revenue, weaker earnings

approved 2021-05-26; registry 2021-07-28; journal 2021 594633

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMTEK AS. Revenue 10.4k NOK → 11.0k NOK (+5.3%). Net result -4 015 NOK → -51.0k NOK. Equity 105.8k NOK → 54.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMTEK AS.

Scorecard

Revenue
10.4k NOK 11.0k NOK
+5.3%
Operating result
+5 311 NOK -16.5k NOK
-410.5%
Net result
-4 015 NOK -51.0k NOK
-1170.0%
Equity
105.8k NOK 54.8k NOK
-48.2%
Cash
70.3k NOK 59.0k NOK
-16.1%
Total assets
116.6k NOK 69.4k NOK
-40.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.4k NOK to 11.0k NOK (+5.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5 311 NOK → -16.5k NOK (op. margin 50.8% → -149.9%). Calculated

  • ↓

    Net result weakened

    Net result -4 015 NOK → -51.0k NOK (net margin -38.4% → -463.5%). Calculated

  • ↓

    Equity eroded

    Book equity 105.8k NOK → 54.8k NOK (equity ratio 90.8% → 79.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.3k NOK → 59.0k NOK (-16.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9 584 NOK → 19.6k NOK (92% → 179% of revenue). Calculated