Org.nr 992 007 532 2022 → 2023 Year-over-year analysis

ADMTEK AS: årsregnskap 2023 vs 2022

Shrank 71% on revenue, slipped into loss

approved 2024-04-15; registry 2024-04-24; journal 2024 372608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMTEK AS. Revenue 638.2k NOK → 184.7k NOK (-71.1%). Net result +231.0k NOK → -9 278 NOK. Equity 235.9k NOK → 226.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMTEK AS.

Scorecard

Revenue
638.2k NOK 184.7k NOK
-71.1%
Operating result
+247.4k NOK -16.0k NOK
-106.5%
Net result
+231.0k NOK -9 278 NOK
-104.0%
Equity
235.9k NOK 226.6k NOK
-3.9%
Cash
332.9k NOK 237.3k NOK
-28.7%
Total assets
334.1k NOK 237.5k NOK
-28.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.17m NOK → 86.7k NOK (183% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 638.2k NOK to 184.7k NOK (-71.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +247.4k NOK → -16.0k NOK (op. margin 38.8% → -8.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 231.0k NOK profit to a loss of 9 278 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 235.9k NOK → 226.6k NOK (equity ratio 70.6% → 95.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 332.9k NOK → 237.3k NOK (-28.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.2. Reported fact