Org.nr 917 105 901 2018 → 2019 Year-over-year analysis

ADN HOLDING AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-03-20; registry 2020-06-08; journal 2020 400655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADN HOLDING AS. Net result +371.0k NOK → +565.8k NOK. Equity 763.3k NOK → 29.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADN HOLDING AS.

Scorecard

Operating result
-24.4k NOK -22.0k NOK
+10.1%
Net result
+371.0k NOK +565.8k NOK
+52.5%
Equity
763.3k NOK 29.1k NOK
-96.2%
Cash
8 723 NOK 13.0k NOK
+49.5%
Total assets
3.17m NOK 3.37m NOK
+6.3%

What improved

  • ↑

    Operating result improved

    Operating result -24.4k NOK → -22.0k NOK. Calculated

  • ↑

    Net result improved

    Net result +371.0k NOK → +565.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 8 723 NOK → 13.0k NOK (+49.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 763.3k NOK → 29.1k NOK (equity ratio 24.1% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation