Org.nr 917 105 901 2022 → 2023 Year-over-year analysis

ADN HOLDING AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, slipped into loss, cash halved-plus

registry 2024-06-11; journal 2024 448719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADN HOLDING AS. Revenue 251.4k NOK → 282.5k NOK (+12.4%). Net result +572.6k NOK → -109.3k NOK. Equity 2.64m NOK → 2.53m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADN HOLDING AS.

Scorecard

Revenue
251.4k NOK 282.5k NOK
+12.4%
Operating result
-150.6k NOK -292.2k NOK
-94.0%
Net result
+572.6k NOK -109.3k NOK
-119.1%
Equity
2.64m NOK 2.53m NOK
-4.1%
Cash
94.5k NOK 13.1k NOK
-86.1%
Total assets
6.65m NOK 6.08m NOK
-8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 251.4k NOK to 282.5k NOK (+12.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.04×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -150.6k NOK → -292.2k NOK (op. margin -59.9% → -103.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 572.6k NOK profit to a loss of 109.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.64m NOK → 2.53m NOK (equity ratio 39.7% → 41.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 94.5k NOK → 13.1k NOK (-86.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 9 064 NOK (None YoY). Calculated