Org.nr 919 344 768 2021 → 2022 Year-over-year analysis

ADNIROM 1 AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-30; registry 2023-08-02; journal 2023 690152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADNIROM 1 AS. Revenue 135.4k NOK → 135.4k NOK (0.0%). Net result +450 NOK → -66.7k NOK. Equity -609.2k NOK → -675.9k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADNIROM 1 AS.

Scorecard

Revenue
135.4k NOK 135.4k NOK
0.0%
Operating result
+43.0k NOK -66.7k NOK
-255.1%
Net result
+450 NOK -66.7k NOK
-14913.8%
Equity
-609.2k NOK -675.9k NOK
-10.9%
Cash
-311 NOK -59.2k NOK
-18941.8%
Total assets
138.4k NOK 81.8k NOK
-40.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +43.0k NOK → -66.7k NOK (op. margin 31.7% → -49.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 450 NOK profit to a loss of 66.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -609.2k NOK → -675.9k NOK (equity ratio -440.2% → -825.8%). Calculated

  • ↓

    Cash fell

    Bank deposits -311 NOK → -59.2k NOK (-18941.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -825.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation