Org.nr 996 399 869 2013 → 2014 Year-over-year analysis

ADNOR ADVOKAT AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-04-29; registry 2015-07-21; journal 2015 617209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADNOR ADVOKAT AS. Revenue 23.63m NOK → 22.93m NOK (-2.9%). Net result +27.7k NOK → +7 805 NOK. Equity 457.7k NOK → 465.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
23.63m NOK 22.93m NOK
-2.9%
Operating result
+5.27m NOK n/m
—
Net result
+27.7k NOK +7 805 NOK
-71.8%
Equity
457.7k NOK 465.5k NOK
+1.7%
Cash
2.09m NOK 2.25m NOK
+8.1%
Total assets
8.03m NOK 7.24m NOK
-9.8%

What improved

  • ↑

    Equity strengthened

    Book equity 457.7k NOK → 465.5k NOK (equity ratio 5.7% → 6.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.09m NOK → 2.25m NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.63m NOK to 22.93m NOK (-2.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +27.7k NOK → +7 805 NOK (net margin 0.1% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 13.32m NOK → 14.62m NOK (56% → 64% of revenue). Calculated