Org.nr 996 399 869 2022 → 2023 Year-over-year analysis

ADNOR ADVOKAT AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, weaker earnings

approved 2024-04-25; registry 2024-05-02; journal 2024 386423

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADNOR ADVOKAT AS. Revenue 27.63m NOK → 24.84m NOK (-10.1%). Net result +1.38m NOK → +482.1k NOK. Equity 521.2k NOK → 280.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADNOR ADVOKAT AS.

Scorecard

Revenue
27.63m NOK 24.84m NOK
-10.1%
Operating result
+2.05m NOK +969.2k NOK
-52.7%
Net result
+1.38m NOK +482.1k NOK
-64.9%
Equity
521.2k NOK 280.0k NOK
-46.3%
Cash
1.53m NOK 1.13m NOK
-26.5%
Total assets
10.48m NOK 11.53m NOK
+10.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 20.11m NOK → 18.64m NOK (73% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.63m NOK to 24.84m NOK (-10.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.05m NOK → +969.2k NOK (op. margin 7.4% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +1.38m NOK → +482.1k NOK (net margin 5.0% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 521.2k NOK → 280.0k NOK (equity ratio 5.0% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.53m NOK → 1.13m NOK (-26.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 445.0k NOK → 280.0k NOK — check capital reduction, conversion, or reclassification. Interpretation