Org.nr 980 084 361 2013 → 2014 Year-over-year analysis

ADNOVA AS: årsregnskap 2014 vs 2013

Grew 427% on revenue

approved 2015-06-23; registry 2015-08-06; journal 2015 687978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADNOVA AS. Revenue 187.4k NOK → 987.1k NOK (+426.7%). Net result -23.6k NOK → -19.8k NOK. Equity -6 974 NOK → -26.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
187.4k NOK 987.1k NOK
+426.7%
Operating result
-30.8k NOK -28.3k NOK
+8.3%
Net result
-23.6k NOK -19.8k NOK
+16.2%
Equity
-6 974 NOK -26.7k NOK
-283.4%
Cash
144.0k NOK 241.6k NOK
+67.8%
Total assets
179.7k NOK 917.9k NOK
+410.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 187.4k NOK to 987.1k NOK (+426.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -30.8k NOK → -28.3k NOK (op. margin -16.4% → -2.9%). Calculated

  • ↑

    Net result improved

    Net result -23.6k NOK → -19.8k NOK (net margin -12.6% → -2.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 144.0k NOK → 241.6k NOK (+67.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -6 974 NOK → -26.7k NOK (equity ratio -3.9% → -2.9%). Calculated