Org.nr 916 977 565 2018 → 2019 Year-over-year analysis

ADNUNTIUS AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-05-15; registry 2020-07-28; journal 2020 615251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADNUNTIUS AS. Revenue 11.23m NOK → 10.95m NOK (-2.6%). Equity -1.44m NOK → 8.46m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADNUNTIUS AS.

Scorecard

Revenue
11.23m NOK 10.95m NOK
-2.6%
Operating result
-4.69m NOK -1.42m NOK
+69.7%
Net result
n/m -1.94m NOK
—
Equity
-1.44m NOK 8.46m NOK
+686.1%
Cash
359.4k NOK 468.5k NOK
+30.4%
Total assets
11.27m NOK 18.78m NOK
+66.6%

What improved

  • ↑

    Operating result improved

    Operating result -4.69m NOK → -1.42m NOK (op. margin -41.7% → -12.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.44m NOK → 8.46m NOK (equity ratio -12.8% → 45.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 359.4k NOK → 468.5k NOK (+30.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 2.87×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 19.33m NOK → 23.18m NOK (+3.85m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.23m NOK to 10.95m NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 340.8k NOK → 31.4k NOK (-90.8% YoY). Calculated