Org.nr 999 614 884 2013 → 2014 Year-over-year analysis

ADO EIENDOM AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-06-02; registry 2015-08-27; journal 2015 753506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADO EIENDOM AS. Revenue 0 NOK → 512.6k NOK. Equity 17.2k NOK → 221.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADO EIENDOM AS.

Scorecard

Revenue
0 NOK 512.6k NOK
—
Equity
17.2k NOK 221.1k NOK
+1189.0%
Cash
30.0k NOK 155.0k NOK
+416.3%
Total assets
30.7k NOK 9.05m NOK
+29416.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 512.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 17.2k NOK → 221.1k NOK (equity ratio 55.9% → 2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 155.0k NOK (+416.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.0k NOK → 141.4k NOK (+121.4k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.27× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation