Org.nr 993 231 924 2016 → 2017 Year-over-year analysis

ADO REVISJON AS: årsregnskap 2017 vs 2016

Grew 12% on revenue, cash halved-plus

approved 2018-05-23; registry 2018-07-03; journal 2018 605842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADO REVISJON AS. Revenue 2.26m NOK → 2.54m NOK (+12.3%). Equity 737.8k NOK → 581.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADO REVISJON AS.

Scorecard

Revenue
2.26m NOK 2.54m NOK
+12.3%
Equity
737.8k NOK 581.9k NOK
-21.1%
Cash
989.4k NOK 482.0k NOK
-51.3%
Total assets
773.6k NOK 1.93m NOK
+149.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 2.54m NOK (+12.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 737.8k NOK → 581.9k NOK (equity ratio 95.4% → 30.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 989.4k NOK → 482.0k NOK (-51.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 754.8k NOK → 896.9k NOK (33% → 35% of revenue). Calculated