Org.nr 979 953 046 2015 → 2016 Year-over-year analysis

ADOBE SYSTEMS NORGE AS: årsregnskap 2016 vs 2015

Grew 18% on revenue, stronger earnings

approved 2017-04-27; registry 2017-05-27; journal 2017 347212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADOBE SYSTEMS NORGE AS. Revenue 5.54m NOK → 6.55m NOK (+18.2%). Net result +2.16m NOK → +2.98m NOK. Equity 3.17m NOK → 6.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
5.54m NOK 6.55m NOK
+18.2%
Operating result
+2.93m NOK +3.97m NOK
+35.5%
Net result
+2.16m NOK +2.98m NOK
+37.7%
Equity
3.17m NOK 6.14m NOK
+93.9%
Cash
1.82m NOK 1.54m NOK
-15.3%
Total assets
4.57m NOK 7.86m NOK
+71.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.54m NOK to 6.55m NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.93m NOK → +3.97m NOK (op. margin 52.9% → 60.7%). Calculated

  • ↑

    Net result improved

    Net result +2.16m NOK → +2.98m NOK (net margin 39.0% → 45.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.17m NOK → 6.14m NOK (equity ratio 69.3% → 78.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.82m NOK → 1.54m NOK (-15.3% YoY). Calculated